| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2025-12-31 | 璟宸尊域府 | 60415 | 65.7633 | 77.1648 | 20.029 | 6.0776 |
| 2025-12-31 | 客房餐饮 | 7265 | 7.9089 | 0.551 | 37.4232 | 94.4238 |
| 2025-12-31 | 商场经营 | 6658 | 7.2484 | 1.1308 | 31.7878 | 87.5125 |
| 2025-03-31 | 房地产销售 | 50301 | 94.0432 | 98.1912 | 52.0363 | 4.9728 |
| 2025-03-31 | 其中:住宅 | 44196 | 82.6302 | 85.7472 | 51.0644 | 5.5539 |
| 2024-12-31 | 璟宸尊域府 | 89175 | 75.3824 | 87.1084 | 19.4434 | 4.4698 |
| 2024-12-31 | 商场经营 | 7320 | 6.1878 | 0.982 | 31.0223 | 86.8797 |
| 2024-03-31 | 房地产销售 | 1668 | 21.8295 | 27.232 | 18.7561 | 54.7659 |
| 2024-03-31 | 商场经营 | 2392 | 31.301 | 8.8565 | 44.0693 | 89.7403 |
| 2024-03-31 | 其他(补充) | 3323 | 43.4803 | 60.5855 | 33.7495 | 49.4749 |
| 2024-03-31 | 其中:商业地产 | 1609 | 21.0571 | 26.1726 | 18.1469 | 54.9308 |
| 2023-12-31 | 海宸尊域 | 87542 | 36.5479 | 33.6937 | 42.2001 | 38.7436 |
| 2023-12-31 | 佘山和园 | 129701 | 54.1489 | 57.7624 | 46.9934 | 29.1203 |
| 2023-09-30 | 房地产销售 | 135126 | 94.247 | 98.1149 | 87.0 | 32.1232 |
| 2023-09-30 | 其中:住宅 | 123937 | 86.4432 | 88.3056 | 82.9538 | 33.3943 |
| 2023-06-30 | 房地产销售 | 93696 | 94.8694 | 98.5182 | 87.1828 | 29.5813 |
| 2023-06-30 | 其中:住宅 | 92027 | 93.1791 | 96.818 | 85.5133 | 29.5412 |
| 2022-12-31 | 海宸尊域 | 61115 | 24.8795 | 25.3804 | 23.788 | 30.0801 |
| 2022-12-31 | 海宸尊域 | 15604 | 6.3525 | 5.6377 | 7.91 | 39.1734 |
| 2022-12-31 | 佘山和园 | 153975 | 62.6814 | 66.5919 | 54.1618 | 27.1842 |
| 2021-12-31 | 海宸尊域 | 42699 | 16.9816 | 17.4158 | 15.9596 | 28.0194 |
| 2021-12-31 | 海宸尊域 | 70417 | 28.005 | 25.9573 | 32.8256 | 34.9456 |
| 2021-12-31 | 佘山和园 | 120029 | 47.7358 | 51.7058 | 38.3898 | 23.9765 |
| 2020-12-31 | 海宸尊域·九龙居 | 73857 | 39.6272 | 38.3536 | 42.0939 | 36.1698 |
| 2020-12-31 | 佘山和园 | 102568 | 55.0314 | 59.3325 | 46.7009 | 28.8959 |
| 2019-12-31 | 海宸尊域C-3-1地块一期 | 79707 | 59.3138 | 59.691 | 58.8176 | 42.8201 |
| 2019-12-31 | 其他(补充) | 10428 | 7.7606 | 3.0282 | 13.9875 | 77.8291 |
| 2019-12-31 | 佘山和园 | 31921 | 23.7543 | 29.6061 | 16.0544 | 29.1843 |
| 2018-12-31 | 海宸尊域 | 88592 | 75.2722 | 77.8515 | 71.9284 | 41.6132 |
| 2018-12-31 | 佘山和园 | 14318 | 12.1655 | 15.618 | 7.6899 | 27.5267 |
| 2017-12-31 | 和源馨苑 | 26593 | 27.5623 | 35.3967 | 9.7553 | 10.8141 |
| 2017-12-31 | 佘山和园 | 48661 | 50.434 | 57.852 | 33.5736 | 20.3395 |
| 2016-06-30 | 和源馨苑 | 126999 | 91.5095 | 93.5523 | 78.7448 | 11.8711 |
| 2015-12-31 | 和源馨苑 | 40520 | 53.2102 | 61.8749 | 26.0886 | 11.8711 |
| 2015-12-31 | 和源名城二期 | 14905 | 19.5729 | 15.3885 | 32.6709 | 40.4148 |
| 2015-12-31 | 和源名城二期 | 8528 | 11.1988 | 10.9023 | 12.127 | 26.2191 |
| 2015-06-30 | 彭浦十期c块二期 | 15711 | 86.2138 | 88.1229 | 83.4284 | 39.3519 |
| 2014-12-31 | 彭浦十期C块二期 | 97477 | 92.9076 | 95.8917 | 84.4765 | 23.769 |
| 2014-06-30 | 彭浦十期c块二期 | 48500 | 90.5439 | 93.8689 | 78.3292 | 18.5099 |
| 2013-12-31 | 和源福邸 | 3861 | 5.7058 | 4.275 | 7.9088 | 54.6168 |
| 2013-12-31 | 和源祥邸 | 37481 | 55.3844 | 61.3729 | 46.2139 | 32.8787 |
| 2013-12-31 | 和源企业广场 | 14638 | 21.6298 | 24.4325 | 17.3351 | 31.5793 |
| 2013-12-31 | 其他(补充) | 6195 | 9.1551 | 3.4115 | 17.9903 | 77.4286 |
| 2013-06-30 | 和源福邸 | 2853 | 6.4925 | 4.915 | 8.7968 | 54.5784 |
| 2013-06-30 | 和源祥邸 | 25366 | 57.7116 | 62.0312 | 50.8749 | 35.5098 |
| 2013-06-30 | 和源企业广场 | 6782 | 15.4314 | 17.8354 | 11.7431 | 30.6537 |
| 2013-06-30 | 其他(补充) | 4807 | 10.9383 | 4.0698 | 21.0925 | 77.676 |
| 2012-12-31 | 彭浦十期c块一期 | 9555 | 13.5191 | 13.3868 | 13.7641 | 35.7082 |
| 2012-12-31 | 和源祥邸 | 46966 | 66.4495 | 68.1514 | 63.2991 | 33.4098 |
| 2012-12-31 | 和源企业广场 | 6824 | 9.6552 | 9.4026 | 10.1228 | 36.7712 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2025-12-31 | 销售代理业务 | 1901 | 2.0693 | 1.796 | 3.1655 | 30.5263 |
| 2025-12-31 | 房地产销售 | 73226 | 79.709 | 95.4768 | 16.4606 | 4.1209 |
| 2025-12-31 | 客房餐饮 | 7265 | 7.9089 | 0.551 | 37.4232 | 94.4238 |
| 2025-12-31 | 商场经营 | 6658 | 7.2484 | 1.1308 | 31.7878 | 87.5125 |
| 2025-12-31 | 商业管理服务 | 424 | 0.4621 | 0.3858 | 0.7684 | 33.1816 |
| 2025-12-31 | 其他(补充) | 2390 | 2.6023 | 0.6597 | 10.3946 | 79.709 |
| 2025-03-31 | 销售代理 | 309 | 0.5795 | 0.4164 | 2.2312 | 34.6024 |
| 2025-03-31 | 房地产销售 | 50301 | 94.0432 | 98.1912 | 52.0363 | 4.9728 |
| 2025-03-31 | 客房餐饮 | 532 | 0.9961 | 0.217 | 8.8861 | 80.1753 |
| 2025-03-31 | 商场经营 | 1781 | 3.3308 | 0.7435 | 29.5332 | 79.6852 |
| 2025-03-31 | 其他(补充) | 561 | 1.0504 | 0.432 | 7.313 | 62.5687 |
| 2025-03-31 | 其中:商业地产 | 6104 | 11.413 | 12.444 | 0.9719 | 0.7653 |
| 2025-03-31 | 其中:住宅 | 44196 | 82.6302 | 85.7472 | 51.0644 | 5.5539 |
| 2024-12-31 | 销售代理业务 | 4229 | 3.5752 | 2.4624 | 8.884 | 43.0615 |
| 2024-12-31 | 房地产销售 | 100593 | 85.0343 | 94.7867 | 38.51 | 7.8481 |
| 2024-12-31 | 客房餐饮 | 1627 | 1.3762 | 0.1289 | 7.3262 | 92.2542 |
| 2024-12-31 | 商场经营 | 7320 | 6.1878 | 0.982 | 31.0223 | 86.8797 |
| 2024-12-31 | 其他(补充) | 4526 | 3.8265 | 1.6399 | 14.2575 | 64.5699 |
| 2024-03-31 | 房地产销售 | 1668 | 21.8295 | 27.232 | 18.7561 | 54.7659 |
| 2024-03-31 | 客房餐饮 | 259 | 3.3892 | 3.326 | 3.4252 | 64.4161 |
| 2024-03-31 | 商场经营 | 2392 | 31.301 | 8.8565 | 44.0693 | 89.7403 |
| 2024-03-31 | 其他(补充) | 3323 | 43.4803 | 60.5855 | 33.7495 | 49.4749 |
| 2024-03-31 | 其中:商业地产 | 1609 | 21.0571 | 26.1726 | 18.1469 | 54.9308 |
| 2024-03-31 | 其中:住宅 | 59 | 0.7726 | 1.0593 | 0.6094 | 50.2794 |
| 2023-12-31 | 房地产销售 | 228498 | 95.3955 | 98.272 | 89.6993 | 31.5508 |
| 2023-12-31 | 客房餐饮 | 209 | 0.0874 | 0.01 | 0.2407 | 92.4106 |
| 2023-12-31 | 商场经营 | 6809 | 2.8427 | 0.497 | 7.4878 | 88.383 |
| 2023-12-31 | 其他(补充) | 4010 | 1.6744 | 1.221 | 2.5722 | 51.5455 |
| 2023-09-30 | 房地产销售 | 135126 | 94.247 | 98.1149 | 87.0 | 32.1232 |
| 2023-09-30 | 客房餐饮 | 209 | 0.146 | 0.016 | 0.3896 | 92.8449 |
| 2023-09-30 | 商场经营 | 5096 | 3.5546 | 0.0912 | 10.0436 | 98.3264 |
| 2023-09-30 | 其他(补充) | 2942 | 2.0524 | 1.7778 | 2.5668 | 43.5216 |
| 2023-09-30 | 其中:商业地产 | 11188 | 7.8038 | 9.8093 | 4.0462 | 18.0429 |
| 2023-09-30 | 其中:住宅 | 123937 | 86.4432 | 88.3056 | 82.9538 | 33.3943 |
| 2023-06-30 | 房地产销售 | 93696 | 94.8694 | 98.5182 | 87.1828 | 29.5813 |
| 2023-06-30 | 客房餐饮 | 208 | 0.2107 | 0.021 | 0.6102 | 93.2375 |
| 2023-06-30 | 商场经营 | 3387 | 3.4302 | 0.0825 | 10.4825 | 98.3689 |
| 2023-06-30 | 其他(补充) | 1471 | 1.4897 | 1.3783 | 1.7245 | 37.2611 |
| 2023-06-30 | 其中:商业地产 | 1669 | 1.6903 | 1.7002 | 1.6695 | 31.7935 |
| 2023-06-30 | 其中:住宅 | 92027 | 93.1791 | 96.818 | 85.5133 | 29.5412 |
| 2022-12-31 | 房地产销售 | 232608 | 94.692 | 98.4849 | 86.4288 | 28.7149 |
| 2022-12-31 | 客房餐饮 | 5359 | 2.1818 | 0.3602 | 6.1504 | 88.684 |
| 2022-12-31 | 商场经营 | 5001 | 2.036 | 0.4368 | 5.52 | 85.295 |
| 2022-12-31 | 其他(补充) | 2677 | 1.0902 | 0.7181 | 1.9009 | 54.8551 |
| 2021-12-31 | 房地产销售 | 241724 | 96.1339 | 98.8754 | 89.6799 | 27.8121 |
| 2021-12-31 | 客房餐饮 | 5389 | 2.1436 | 0.2939 | 6.498 | 90.3771 |
| 2021-12-31 | 商品销售 | 2418 | 0.9619 | 0.4356 | 2.2009 | 68.2148 |
| 2021-12-31 | 其他(补充) | 1912 | 0.7606 | 0.3951 | 1.6212 | 63.5454 |
| 2017-12-31 | 房地产销售 | 89134 | 92.3818 | 98.3045 | 78.9199 | 26.1015 |
| 2017-12-31 | 客房餐饮 | 4615 | 4.7837 | 0.2673 | 15.0489 | 96.1192 |
| 2017-12-31 | 其他(补充) | 2734 | 2.8346 | 1.4282 | 6.0312 | 65.0105 |
| 2016-12-31 | 房地产销售 | 272789 | 99.1649 | 99.6221 | 95.7763 | 11.482 |
| 2016-12-31 | 其他(补充) | 2297 | 0.8351 | 0.3779 | 4.2237 | 60.13 |
| 2016-06-30 | 房产销售 | 137319 | 98.9457 | 99.644 | 94.5826 | 13.1871 |
| 2016-06-30 | 其他(补充) | 1463 | 1.0543 | 0.356 | 5.4174 | 70.8879 |
| 2015-12-31 | 房地产销售 | 74142 | 97.3602 | 98.5857 | 93.5242 | 23.2583 |
| 2015-12-31 | 其他(补充) | 2010 | 2.6398 | 1.4143 | 6.4758 | 59.3964 |
| 2015-06-30 | 房产销售 | 17355 | 95.2374 | 97.2655 | 92.2784 | 39.4022 |
| 2015-06-30 | 其他(补充) | 867 | 4.7626 | 2.7345 | 7.7216 | 65.9318 |
| 2014-12-31 | 房地产销售 | 103112 | 98.2783 | 99.2247 | 95.6043 | 25.4301 |
| 2014-12-31 | 其他(补充) | 1806 | 1.7217 | 0.7753 | 4.3957 | 66.7408 |
| 2014-06-30 | 房产销售 | 53200 | 99.3197 | 99.3561 | 21.3676 | |
| 2014-06-30 | 其他(补充) | 364 | 0.6803 | 0.6439 | 25.594 | |
| 2013-12-31 | 房地产销售 | 61479 | 90.8449 | 96.5885 | 35.5984 | |
| 2013-12-31 | 其他(补充) | 6195 | 9.1551 | 3.4115 | 77.4286 | |
| 2013-06-30 | 销售代理 | 0.4683 | ||||
| 2013-06-30 | 房产销售 | 39145 | 89.0617 | 95.4619 | 35.689 | |
| 2013-06-30 | 其他(补充) | 4807 | 10.9383 | 4.0698 | 77.676 | |
| 2012-12-31 | 房地产销售 | 70680 | 100.0 | 100.0 | 35.0727 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2025-12-31 | 西安 | 75060 | 81.7045 | 89.1863 | 51.6933 | 12.6253 |
| 2025-12-31 | 泉州 | 3652 | 3.9761 | 4.6936 | 1.098 | 5.5107 |
| 2025-12-31 | 其他(补充) | 2390 | 2.6023 | 0.6597 | 10.3946 | 79.709 |
| 2025-12-31 | 上海 | 10764 | 11.7172 | 5.4605 | 36.8141 | 62.6971 |
| 2025-06-30 | 国内 | 74255 | 100.0 | 100.0 | 100.0 | 14.8442 |
| 2024-12-31 | 西安 | 101638 | 85.9171 | 92.698 | 53.5687 | 10.8048 |
| 2024-12-31 | 泉州 | 4959 | 4.1921 | 1.2861 | 18.055 | 74.6369 |
| 2024-12-31 | 其他(补充) | 4526 | 3.8265 | 1.6399 | 14.2575 | 64.5699 |
| 2024-12-31 | 上海 | 7174 | 6.0644 | 4.376 | 14.1188 | 40.3455 |
| 2024-06-30 | 国内 | 15041 | 100.0 | 100.0 | 100.0 | 58.9118 |
| 2023-12-31 | 西安 | 17465 | 7.2915 | 7.1323 | 7.6069 | 35.0057 |
| 2023-12-31 | 泉州 | 87542 | 36.5479 | 33.6937 | 42.2001 | 38.7436 |
| 2023-12-31 | 其他(补充) | 4010 | 1.6744 | 1.221 | 2.5722 | 51.5455 |
| 2023-12-31 | 上海 | 130509 | 54.4861 | 57.953 | 47.6208 | 29.3265 |
| 2023-06-30 | 西安 | 4140 | 4.1922 | 1.0937 | 10.7196 | 82.3088 |
| 2023-06-30 | 泉州 | 1380 | 1.3982 | 1.0253 | 2.1838 | 50.2734 |
| 2023-06-30 | 其他(补充) | 1471 | 1.4897 | 1.3783 | 1.7245 | 37.2611 |
| 2023-06-30 | 上海 | 91771 | 92.9198 | 96.5026 | 85.3722 | 29.5747 |
| 2022-12-31 | 西安 | 6481 | 2.6384 | 1.1962 | 5.7803 | 68.9252 |
| 2022-12-31 | 泉州 | 76720 | 31.232 | 31.0181 | 31.6981 | 31.9297 |
| 2022-12-31 | 其他(补充) | 2677 | 1.0902 | 0.7181 | 1.9009 | 54.8551 |
| 2022-12-31 | 上海 | 159768 | 65.0395 | 67.0677 | 60.6207 | 29.3228 |
| 2021-12-31 | 西安 | 10117 | 4.0237 | 4.0275 | 4.0147 | 29.747 |
| 2021-12-31 | 泉州 | 113116 | 44.9866 | 43.373 | 48.7852 | 32.3311 |
| 2021-12-31 | 其他(补充) | 1912 | 0.7606 | 0.3951 | 1.6212 | 63.5454 |
| 2021-12-31 | 上海 | 126298 | 50.2291 | 52.2044 | 45.5788 | 27.0535 |
| 2020-12-31 | 西安 | 2533 | 1.3592 | 0.6192 | 2.7926 | 69.9571 |
| 2020-12-31 | 泉州 | 73857 | 39.6272 | 38.3536 | 42.0939 | 36.1698 |
| 2020-12-31 | 其他(补充) | 1123 | 0.603 | 0.5401 | 0.7249 | 40.9338 |
| 2020-12-31 | 上海 | 108866 | 58.4105 | 60.4871 | 54.3886 | 31.7057 |
| 2019-12-31 | 陕西 | 6937 | 5.1623 | 7.0508 | 2.6775 | 22.3962 |
| 2019-12-31 | 泉州 | 79707 | 59.3138 | 59.691 | 58.8176 | 42.8201 |
| 2019-12-31 | 其他(补充) | 10428 | 7.7606 | 3.0282 | 13.9875 | 77.8291 |
| 2019-12-31 | 上海 | 37308 | 27.7632 | 30.23 | 24.5174 | 38.1331 |
| 2018-12-31 | 西安 | 1887 | 1.6033 | 2.7211 | 0.1543 | 4.1909 |
| 2018-12-31 | 泉州 | 88592 | 75.2724 | 77.8515 | 71.929 | 41.6134 |
| 2018-12-31 | 上海 | 27216 | 23.1243 | 19.4274 | 27.9167 | 52.5727 |
| 2017-12-31 | 西藏 | 56 | 0.0587 | |||
| 2017-12-31 | 上海 | 96428 | 99.9413 | 100.0 | 100.0 | 30.513 |
| 2016-12-31 | 其他(补充) | 2297 | 0.8351 | 0.3779 | 4.2237 | 60.13 |
| 2016-12-31 | 上海 | 272789 | 99.1649 | 99.6221 | 95.7763 | 11.482 |
| 2016-06-30 | 其他(补充) | 1463 | 1.0543 | 0.356 | 5.4174 | 70.8879 |
| 2016-06-30 | 上海 | 137319 | 98.9457 | 99.644 | 94.5826 | 13.1871 |
| 2015-12-31 | 其他(补充) | 2010 | 2.6398 | 1.4143 | 6.4758 | 59.3964 |
| 2015-12-31 | 上海 | 74142 | 97.3602 | 98.5857 | 93.5242 | 23.2583 |
| 2015-06-30 | 其他(补充) | 867 | 4.7626 | |||
| 2015-06-30 | 上海 | 17355 | 95.2374 | |||
| 2014-12-31 | 其他(补充) | 1806 | 1.7217 | 0.7753 | 4.3957 | 66.7408 |
| 2014-12-31 | 上海 | 103112 | 98.2783 | 99.2247 | 95.6043 | 25.4301 |
| 2014-06-30 | 其他(补充) | 364 | 0.6803 | |||
| 2014-06-30 | 上海 | 53200 | 99.3197 | |||
| 2013-12-31 | 其他(补充) | 6195 | 9.1551 | |||
| 2013-12-31 | 上海 | 61479 | 90.8449 | |||
| 2012-12-31 | 上海 | 70680 | 100.0 | 100.0 | 100.0 | 35.0727 |